{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["附件1"],"not_rendered":{"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"附件1","index":0,"n_rows":16,"n_cols":7,"rows_kept":16,"merged":[[1,0,1,6],[3,0,5,0],[3,1,3,6],[4,1,4,3],[4,4,4,6]]}
["附件1："]
["2025年江门市地方政府新增债务限额分配计划表"]
[{"$nulls":6},"单位：万元"]
["地  区","2025年新增债务限额"]
[null,"按类型分",null,null,"按批次分"]
[null,"合计","一般债务","专项债务","合计","第1批（提前批）","第2批（本批次）"]
["栏号","A=B+C","B","C","D=E+F","E","F"]
["江门市",{"$f":"C8+D8","v":{"v":1732000,"d":"1,732,000"}},{"$f":"SUM(C9:C16)","v":{"v":12000,"d":"12,000"}},{"$f":"SUM(D9:D16)","v":{"v":1720000,"d":"1,720,000"}},{"$f":"SUM(F8:G8)","v":{"v":1732000,"d":"1,732,000"}},{"$f":"SUM(F9:F16)","v":{"v":902000,"d":"902,000"}},{"v":830000,"d":"830,000"}]
["江门市本级",{"$f":"C9+D9","v":{"v":217800,"d":"217,800"}},0,{"v":217800,"d":"217,800"},{"$f":"SUM(F9:G9)","v":{"v":217800,"d":"217,800"}},{"v":70000,"d":"70,000"},{"v":147800,"d":"147,800"}]
["蓬江区",{"v":220900,"d":"220,900"},{"v":10000,"d":"10,000"},{"v":210900,"d":"210,900"},{"v":220900,"d":"220,900"},{"v":110000,"d":"110,000"},{"v":110900,"d":"110,900"}]
["江海区",{"v":83900,"d":"83,900"},0,{"v":83900,"d":"83,900"},{"v":83900,"d":"83,900"},{"v":30000,"d":"30,000"},{"v":53900,"d":"53,900"}]
["新会区",{"v":451900,"d":"451,900"},0,{"v":451900,"d":"451,900"},{"v":451900,"d":"451,900"},{"v":200000,"d":"200,000"},{"v":251900,"d":"251,900"}]
["台山市",{"v":287600,"d":"287,600"},0,{"v":287600,"d":"287,600"},{"v":287600,"d":"287,600"},{"v":200000,"d":"200,000"},{"v":87600,"d":"87,600"}]
["开平市",{"v":157100,"d":"157,100"},0,{"v":157100,"d":"157,100"},{"v":157100,"d":"157,100"},{"v":80000,"d":"80,000"},{"v":77100,"d":"77,100"}]
["鹤山市",{"v":169700,"d":"169,700"},0,{"v":169700,"d":"169,700"},{"v":169700,"d":"169,700"},{"v":110000,"d":"110,000"},{"v":59700,"d":"59,700"}]
["恩平市",{"v":143100,"d":"143,100"},{"v":2000,"d":"2,000"},{"v":141100,"d":"141,100"},{"v":143100,"d":"143,100"},{"v":102000,"d":"102,000"},{"v":41100,"d":"41,100"}]